收益估算与波动率以及交易员交易水平有关，波动越大收益越高
| 日期 | 收盘价 | 估算交易累积收益 | 当日涨幅% | 当日波动% | 每股收益（30%） |
| 2020-12-31 | 33.91 | 0 | 0 | 0 | 0 |
| 2020-12-31 | 48.4 | 2.016 | 42.731 | 49.985 | 0.60 |
| 2021-01-04 | 55.4 | 3.654 | 63.374 | 35.476 | 1.10 |
| 2021-01-05 | 52.8 | 4.134 | -4.693 | 10.903 | 1.24 |
| 2021-01-06 | 51.7 | 4.768 | -2.083 | 14.735 | 1.43 |
| 2021-01-07 | 49.49 | 5.207 | -4.275 | 10.638 | 1.56 |
| 2021-01-08 | 57.53 | 6.171 | 16.246 | 20.105 | 1.85 |
| 2021-01-11 | 51.38 | 6.580 | -10.690 | 9.543 | 1.97 |
| 2021-01-12 | 49.37 | 6.889 | -3.912 | 7.513 | 2.07 |
| 2021-01-13 | 44.29 | 7.405 | -10.290 | 13.996 | 2.22 |
| 2021-01-14 | 44.72 | 7.854 | 0.971 | 12.034 | 2.36 |
| 2021-01-15 | 46.53 | 8.283 | 4.047 | 11.069 | 2.48 |
| 2021-01-18 | 50.95 | 8.993 | 9.499 | 16.720 | 2.70 |
| 2021-01-19 | 54.1 | 9.634 | 6.183 | 14.210 | 2.89 |
| 2021-01-20 | 59.5 | 10.825 | 9.982 | 24.030 | 3.25 |
| 2021-01-21 | 57.6 | 11.165 | -3.193 | 7.092 | 3.35 |
| 2021-01-22 | 55.55 | 11.672 | -3.559 | 10.938 | 3.50 |
| 2021-01-25 | 62.8 | 12.627 | 13.051 | 18.254 | 3.79 |
| 2021-01-26 | 60.24 | 13.478 | -4.076 | 16.943 | 4.04 |
| 2021-01-27 | 61.1 | 14.071 | 1.428 | 11.653 | 4.22 |
| 2021-01-28 | 55.3 | 14.586 | -9.493 | 11.178 | 4.38 |
| 2021-01-29 | 58.58 | 14.903 | 5.931 | 6.492 | 4.47 |
| 2021-02-01 | 65.39 | 15.682 | 11.625 | 14.305 | 4.70 |
| 2021-02-02 | 63.57 | 16.100 | -2.783 | 7.876 | 4.83 |
| 2021-02-03 | 65.4 | 16.708 | 2.879 | 11.169 | 5.01 |
| 2021-02-04 | 62.52 | 17.415 | -4.404 | 13.563 | 5.22 |
| 2021-02-05 | 62.4 | 17.981 | -0.192 | 10.877 | 5.39 |
| 2021-02-08 | 59.01 | 18.452 | -5.433 | 9.583 | 5.54 |
| 2021-02-09 | 58.54 | 18.807 | -0.796 | 7.287 | 5.64 |
| 2021-02-10 | 57.9 | 19.326 | -1.093 | 10.745 | 5.80 |
| 2021-02-18 | 62.71 | 19.948 | 8.307 | 11.900 | 5.98 |
| 2021-02-19 | 63.03 | 20.309 | 0.510 | 6.873 | 6.09 |
| 2021-02-22 | 57.04 | 20.821 | -9.503 | 10.789 | 6.25 |
| 2021-02-23 | 52.21 | 21.102 | -8.468 | 6.452 | 6.33 |
| 2021-02-24 | 49.52 | 21.553 | -5.152 | 10.917 | 6.47 |
| 2021-02-25 | 51.18 | 21.929 | 3.352 | 8.825 | 6.58 |
| 2021-02-26 | 50.38 | 22.236 | -1.563 | 7.308 | 6.67 |
| 2021-03-01 | 50.19 | 22.384 | -0.377 | 3.533 | 6.72 |
| 2021-03-02 | 51.11 | 22.613 | 1.833 | 5.380 | 6.78 |
| 2021-03-03 | 50.39 | 22.886 | -1.409 | 6.496 | 6.87 |
| 2021-03-04 | 47.3 | 23.118 | -6.132 | 5.894 | 6.94 |
| 2021-03-05 | 46.77 | 23.377 | -1.121 | 6.638 | 7.01 |
| 2021-03-08 | 46.64 | 23.564 | -0.278 | 4.811 | 7.07 |
| 2021-03-09 | 49.61 | 23.979 | 6.368 | 10.056 | 7.19 |
| 2021-03-10 | 48.78 | 24.187 | -1.673 | 5.100 | 7.26 |
| 2021-03-11 | 47.91 | 24.334 | -1.784 | 3.690 | 7.30 |
| 2021-03-12 | 48.45 | 24.687 | 1.127 | 8.746 | 7.41 |
| 2021-03-15 | 46.82 | 24.832 | -3.364 | 3.715 | 7.45 |
| 2021-03-16 | 45.21 | 25.020 | -3.439 | 4.998 | 7.51 |
| 2021-03-17 | 46.28 | 25.162 | 2.367 | 3.672 | 7.55 |
| 2021-03-18 | 48.38 | 25.435 | 4.538 | 6.763 | 7.63 |
| 2021-03-19 | 49.32 | 25.709 | 1.943 | 6.676 | 7.71 |
| 2021-03-22 | 50.15 | 25.843 | 1.683 | 3.204 | 7.75 |
| 2021-03-23 | 51.39 | 26.253 | 2.473 | 9.571 | 7.88 |
| 2021-03-24 | 51.02 | 26.525 | -0.720 | 6.402 | 7.96 |
| 2021-03-25 | 52.27 | 26.854 | 2.450 | 7.546 | 8.06 |
| 2021-03-26 | 53.18 | 27.064 | 1.741 | 4.745 | 8.12 |
| 2021-03-29 | 51.44 | 27.260 | -3.272 | 4.569 | 8.18 |
| 2021-03-30 | 51.12 | 27.382 | -0.622 | 2.877 | 8.21 |
| 2021-03-31 | 52.77 | 27.625 | 3.228 | 5.516 | 8.29 |
| 2021-04-01 | 52.32 | 27.773 | -0.853 | 3.392 | 8.33 |
| 2021-04-02 | 51.18 | 27.911 | -2.179 | 3.249 | 8.37 |
| 2021-04-06 | 50.79 | 28.098 | -0.762 | 4.416 | 8.43 |
| 2021-04-07 | 52.77 | 28.396 | 3.898 | 6.773 | 8.52 |
| 2021-04-08 | 50.96 | 28.558 | -3.430 | 3.809 | 8.57 |
| 2021-04-09 | 51.41 | 28.754 | 0.883 | 4.572 | 8.63 |
| 2021-04-12 | 47 | 29.104 | -8.578 | 8.948 | 8.73 |
| 2021-04-13 | 46.73 | 29.236 | -0.574 | 3.383 | 8.77 |
| 2021-04-14 | 48.3 | 29.429 | 3.360 | 4.793 | 8.83 |
| 2021-04-15 | 49.31 | 29.572 | 2.091 | 3.478 | 8.87 |
| 2021-04-16 | 49.45 | 29.670 | 0.284 | 2.393 | 8.90 |
| 2021-04-19 | 50.98 | 29.882 | 3.094 | 4.975 | 8.96 |
| 2021-04-20 | 52.02 | 30.051 | 2.040 | 3.903 | 9.02 |
| 2021-04-21 | 54.11 | 30.500 | 4.018 | 9.958 | 9.15 |
| 2021-04-22 | 55.77 | 30.686 | 3.068 | 4.010 | 9.21 |
| 2021-04-23 | 54.5 | 30.870 | -2.277 | 4.052 | 9.26 |
| 2021-04-26 | 55.63 | 31.183 | 2.073 | 6.752 | 9.36 |
| 2021-04-27 | 56.6 | 31.412 | 1.744 | 4.853 | 9.42 |
| 2021-04-28 | 55.04 | 31.625 | -2.756 | 4.647 | 9.49 |
| 2021-04-29 | 55.69 | 31.905 | 1.181 | 6.032 | 9.57 |
| 2021-04-30 | 54.71 | 32.099 | -1.760 | 4.256 | 9.63 |
| 2021-05-06 | 55.6 | 32.298 | 1.627 | 4.295 | 9.69 |
| 2021-05-07 | 50.75 | 32.692 | -8.723 | 9.299 | 9.81 |
| 2021-05-10 | 51.01 | 32.967 | 0.512 | 6.483 | 9.89 |
| 2021-05-11 | 50.89 | 33.124 | -0.235 | 3.705 | 9.94 |
| 2021-05-12 | 51.76 | 33.287 | 1.710 | 3.773 | 9.99 |
| 2021-05-13 | 49.4 | 33.508 | -4.560 | 5.371 | 10.05 |
| 2021-05-14 | 50.38 | 33.675 | 1.984 | 3.968 | 10.10 |
| 2021-05-17 | 54.3 | 34.020 | 7.781 | 7.622 | 10.21 |
| 2021-05-18 | 54.96 | 34.230 | 1.215 | 4.586 | 10.27 |
| 2021-05-19 | 55.6 | 34.440 | 1.164 | 4.549 | 10.33 |
| 2021-05-20 | 58.55 | 34.871 | 5.306 | 8.831 | 10.46 |
| 2021-05-21 | 58.4 | 35.025 | -0.256 | 3.160 | 10.51 |
| 2021-05-24 | 59.05 | 35.253 | 1.113 | 4.623 | 10.58 |
| 2021-05-25 | 59.75 | 35.436 | 1.185 | 3.692 | 10.63 |
| 2021-05-26 | 58.88 | 35.583 | -1.456 | 2.979 | 10.67 |
| 2021-05-27 | 58.16 | 35.709 | -1.223 | 2.615 | 10.71 |
| 2021-05-28 | 61.3 | 36.145 | 5.399 | 8.528 | 10.84 |
| 2021-05-31 | 63 | 36.427 | 2.773 | 5.367 | 10.93 |
| 2021-06-01 | 61.84 | 36.624 | -1.841 | 3.825 | 10.99 |
| 2021-06-02 | 59.37 | 36.898 | -3.994 | 5.547 | 11.07 |
| 2021-06-03 | 63.89 | 37.308 | 7.613 | 7.697 | 11.19 |
| 2021-06-04 | 63.81 | 37.580 | -0.125 | 5.103 | 11.27 |
| 2021-06-07 | 62.75 | 37.867 | -1.661 | 5.501 | 11.36 |
| 2021-06-08 | 63.65 | 38.064 | 1.434 | 3.713 | 11.42 |
| 2021-06-09 | 60.47 | 38.364 | -4.996 | 5.954 | 11.51 |
| 2021-06-10 | 58.74 | 38.549 | -2.861 | 3.770 | 11.56 |
| 2021-06-11 | 63.06 | 38.987 | 7.354 | 8.342 | 11.70 |
| 2021-06-15 | 59.62 | 39.325 | -5.455 | 6.803 | 11.80 |
| 2021-06-16 | 59.09 | 39.517 | -0.889 | 3.891 | 11.86 |
| 2021-06-21 | 59.69 | 39.517 | 1.015 | 0.000 | 11.86 |
